$900,000 plus GST, if applicable
714 7th Avenue NE · Bridgeland / Renfrew
A furnished Calgary home. An established guest experience.
Operating history and handoff support from Ross Stays.
$367,493.98 in Airbnb gross revenue since launch.
Including $10,041.63 in scheduled bookings: $377,535.61.
VRBO bookings are additional.

Airbnb gross revenue since launch: $367,493.98. Airbnb’s all-dates Paid view shows $332,846.18. Adding $10,041.63 in scheduled bookings from the September 21 snapshot gives $377,535.61 gross including scheduled bookings. VRBO is additional and has not been included in that combined figure. Gross revenue and payouts are distinct measures; neither is operating profit. Scheduled bookings remain subject to changes and cancellations.
Casa’s highest January 1 to September 21 gross in the three-year comparison. These are period results, not full-year totals.
Stays on the books in 2026
Nights stayed by September 21
Gross revenue by September 21
More stays booked than either full year shown. Same-period nights up 25% on 2025.
| All channels / payout date | 2024 | 2025 | 2026 on the books* |
|---|---|---|---|
| Stays | 72 | 74 | 78 |
| Gross revenue | $108,686 | $112,406 | $100,213+ |
| Paid out after platform fees | $94,559 | $105,495 | $83,405+ |
2026 includes paid and confirmed bookings through November 14. + indicates the year is still in progress; totals can rise or fall as bookings change, cancel or are refunded.
| CAD / payout date | 2024 | 2025 | 2026 on the books* |
|---|---|---|---|
| Stays | 72 | 74 | 78 |
| Nights | 206 | 216 | 204 |
| Gross revenue | $108,686.32 | $112,405.65 | $100,212.51+ |
| Platform fees | -$12,927.06 | -$4,356.15 | -$15,436.18 |
| Guest refunds | -$1,200.00 | -$2,555.00 | -$1,371.00 |
| Paid out after platform fees | $94,559.26 | $105,494.50 | $83,405.33+ |
Gross revenue = Airbnb Gross earnings (nightly rate plus cleaning fees, before the Airbnb host fee) plus direct and VRBO booking revenue plus AirCover and resolution payouts. It excludes occupancy taxes, the 2024 Alberta tourism levy pass-through, guest service fees paid to Airbnb, and the $864 referral credit.
Paid out after platform fees = gross revenue minus Airbnb platform fees minus guest refunds. This is net, before management, operating expenses and income tax.
2025 includes $9,071.05 AirCover reimbursement for games-room guest damage repairs, with the calendar blocked about two weeks. The reimbursement is separate from $103,334.60 rental revenue.
2026 paid: $90,170.88 gross and $74,920.17 paid out after platform fees. Confirmed upcoming: $10,041.63 gross and $8,485.16 paid out after platform fees.
96% of 2025's rental revenue is already booked for 2026, with December still open. $99,637.51 rental gross on the books versus $103,334.60 in 2025.
Rental-only paid out after platform fees fell 2.8% in the January 1 to September 21 comparison because Airbnb raised its host fee from about 3% to about 15.5% in late 2025. Direct bookings offer a way to reduce dependence on platform host fees, with acquisition and payment costs still to consider.
Casa: $104,000 in AirDNA estimated annual revenue. Calgary three-bedroom benchmark: $39,127. Approximately 2.66× the market benchmark.

September 22, 2026 capture: 928 active three-bedroom listings; Casa is the second top listing displayed. The workbook separately compares five TOP three-bedroom performers from an earlier capture, not average listings. AirDNA estimates differ from payout records.
3 bedrooms · 2.5 bathrooms · Sleeps 10 · Bridgeland / Renfrew
4.85 ★ · Guest Favourite · Superhost
See what Casa's guests have to say.
Renovations. Furnishings. Upgrades.
Hacienda-inspired interiors, furnishings and guest-ready spaces.
Games room, home gym and the third bedroom in the converted space.
Local team, listing copy, guest messaging and operating systems.
Seller-reported investment. Final included inventory is confirmed through the listing agent and purchase agreement.
A furnished property and an established operating setup, with a guided transition for its next owner.
The agreed furniture, décor and guest inventory.
The converted space and agreed equipment.
The amenity and established local service contacts.
Listing copy, pricing framework, guest messages and SOPs.
Existing stays coordinated under the signed agreement.
Support with your launch, team and operating routines.
Confirm final inclusions, photo rights and reservation arrangements with Shawn Getty through the purchase and transition agreements.
Keep bookings moving until the agreed transition. Then launch the buyer’s or chosen manager’s new listings with existing dates protected.
Ross Stays keeps its calendar open during the sale process, with the existing 12–18 month booking window. The signed agreement sets the cutoff, eligible reservations and settlement terms.
The buyer or Cody and Elia create the new listings on their account. Block all dates already booked through Ross Stays before launch. Unlist the original listings from new bookings at the coordinated switch.
Receive 30 days of guided support, with the agreed listing copy, systems and SOPs. Existing reservations remain on the original account for fulfilment and proceeds settlement.
Braydon retains the agreed 20% management fee on net payouts from eligible reservations secured before the signed transition cutoff. When Cody and Elia are retained, Braydon pays the share of their monthly fee attributable to those stays from his own management portion. The owner pays the remaining balance of the $500 team fee. A payout already split is not charged a second management fee.
Use the nights actually stayed in each month, after takeover. A 30-night month uses 30; other months use their actual calendar nights. Split stays across months. Vacant nights remain part of the owner’s share.
$10,000 eligible net payout × 20% = $2,000 Braydon management portion.
$500 × 15 ÷ 30 = $250 paid by Braydon to Cody and Elia.
Braydon retains $1,750. The owner’s $8,000 payout portion contributes the remaining $250 to the team and retains $7,750, before other costs. Cody and Elia receive $500 total, plus applicable GST.
The contribution reduces the owner’s amount payable to the team dollar for dollar. Confirm the actual payout split, GST, refunds, cancellations and any contribution exceeding a month’s management fee in the signed agreement. A different arrangement may be negotiated at sale.
Airbnb accounts, reviews and ranking history do not transfer. Reservations may change, cancel or be refunded, and more bookings may arrive before the cutoff. Confirm photo licensing with the photographer or commission new photos.
Mrairbnb steps away from ongoing management after sale. His remaining role covers eligible bookings he produced and the agreed handoff. Retain Cody and Elia, or self-manage new bookings.
$6,000 per year, flat, plus GST.
Keep the local team who already know Casa, its cleaning, hot tub care, lawn care and operating routines. Agree the management scope in writing. Cleaning and other service charges remain separate.
No ongoing Ross Stays management fee on new bookings.
Take over guest communications, pricing and calendar management with the copy, systems and SOPs already in place. Retain local cleaning and maintenance vendors separately.
$16,500 less in annual management fees.
About 73% less than the illustrated 25% fee.
Illustrative comparison using $90,000 paid out after platform fees, not a revenue projection or management quote. Actual providers and service scopes vary. GST, cleaning and other services are additional. Eligible existing bookings retain the agreed transition fee below.
Braydon Ross, Mrairbnb, started in Calgary about ten years ago. Casa is run by Mrairbnb and the team. As he moves into larger development projects and hotels, the next owner can retain Cody and Elia, who trained directly under him.
Braydon Ross bought his first property at 21 and has spent ten years in short-term rentals and boutique hotels. In 2019 he was among the first operators in Canada to connect a 70+ unit hotel directly into Airbnb, work that led to operating 4,000+ units across luxury resorts in 5+ countries before COVID.
Ross Stays has managed Casa’s guest experience and operating systems since launch in April 2023.


The property and the agreed furnishings, equipment and operating inventory, plus the agreed operating systems and handoff. Seller-reported investment is $100,000+. Shawn Getty confirms the final inclusions, asking terms and applicable GST through the sale process.
The takeover date, reservation schedule, proceeds and responsibilities are set out in the signed transition agreement. Existing reservations are fulfilled through the original account. Their dates are blocked on the new listing to avoid double-booking. Confirmed bookings can change or cancel.
The buyer or chosen manager creates a new listing on their own account. Airbnb accounts, reservations, reviews and ranking history do not transfer. The handoff includes the agreed copy, systems and practical support.
Agree the transition, prepare the new listing, protect existing dates and work through pricing, guest communication and turnovers with Braydon and the local team. The agreed takeover date and 30-day support period are documented in writing.
Eligible existing bookings retain Braydon’s agreed 20% fee on net payouts. If you keep Cody and Elia at $500 per month plus GST, Braydon pays his calendar-night share of that team fee from his management portion, reducing your amount payable to them. Self-managed new bookings have no ongoing Ross Stays management fee. See the transition example above.
The third bedroom is in the converted garage and games space. The official MLS listing describes the garage conversion as fully permitted. Shawn Getty provides the property details and supporting disclosures for buyer review.
The agreed copy, pricing framework, guest messaging and SOPs form part of the handoff. Confirm photo licensing with the photographer or commission new photography.
Ross Stays is the management company behind Casa, providing operating records and transition support. Braydon Ross is not a real estate agent. Shawn Getty handles sale enquiries, private-document access, viewings, pricing and negotiations.
Shawn Getty is the official listing agent and handles all access requests, viewings, pricing and negotiations. Call 587-891-6069 or view the official MLS listing. Braydon Ross is the property operator, not a real estate agent.
The workbook illustrates a $180,000 down payment plus $5,000 closing costs: $185,000 before GST. If all $45,000 GST is funded at closing, initial funds total $230,000. Full eligible recovery leaves $185,000 net capital. An eligible registered buyer may instead directly account for real-estate GST and claim an offsetting input tax credit. Your lawyer and accountant confirm eligibility, asset allocation and timing; registration alone is not an exemption.
These materials document Ross Stays’ management of Casa and the proposed operating handoff. Request access through Shawn Getty, the official listing agent.
The home, guest experience and local operating team.
Expense breakdown, cash remaining, GST funding and equity scenarios.
Actual payouts, top-peer comparisons and the proposed handoff.
For private viewings, buyer documents, pricing and negotiations, contact the official listing agent.
Ross Stays is the management company behind Casa. Its materials support review of the operation and a clean handoff. All real estate enquiries are handled by Shawn Getty.